Dubai Marina
Rental yields in Dubai Marina
Gross yields are easy to find. The net number — after service charges, vacancy and management — is what actually hits your account.
Apt gross yield 6.4% trailing 12 months
Apt net yield (est) 5.2% after service charges + vacancy
Median apt price AED 1.7M
Run the maths on your own assumptions
Inputs
Gross yield
6.4%
Net yield
4.9%
Annual gross income
AED 109K
Annual operating expenses
AED 26K
Annual net income
AED 83K
Monthly cashflow
AED 6,886
Payback period
20.6 years
10-yr IRR
2.2%
includes capital growth
Service charges, vacancy and management fees are realistic for Dubai. Capital growth is an assumption — this is a model, not a prediction.